Financhill
Buy
66

INOD Quote, Financials, Valuation and Earnings

Last price:
$37.26
Seasonality move :
3.94%
Day range:
$34.70 - $38.73
52-week range:
$11.87 - $71.00
Dividend yield:
0%
P/E ratio:
37.03x
P/S ratio:
6.08x
P/B ratio:
16.19x
Volume:
1.7M
Avg. volume:
1.9M
1-year change:
220.48%
Market cap:
$1.2B
Revenue:
$170.5M
EPS (TTM):
$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $58.2M $69.8M $79M $86.8M $170.5M
Revenue Growth (YoY) 4.26% 19.77% 13.26% 9.84% 96.44%
 
Cost of Revenues $38.4M $43.5M $51.5M $55.5M $103.4M
Gross Profit $19.8M $26.3M $27.5M $31.3M $67.1M
Gross Profit Margin 34.07% 37.65% 34.77% 36.06% 39.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.7M $27.9M $37.9M $31M $42.7M
Other Inc / (Exp) -- $580K -- -- --
Operating Expenses $18.7M $27.9M $37.9M $31M $42.7M
Operating Income $1.2M -$1.7M -$10.5M $318K $24.3M
 
Net Interest Expenses $135K -- $11K $179K --
EBT. Incl. Unusual Items $1M -$963K -$10.5M $139K $24.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $401K $842K $1.5M $1M -$4.2M
Net Income to Company $644K -$1.8M -$12M -$889K $28.7M
 
Minority Interest in Earnings -$27K $132K $70K -$19K -$15K
Net Income to Common Excl Extra Items $617K -$1.7M -$11.9M -$908K $28.7M
 
Basic EPS (Cont. Ops) $0.03 -$0.06 -$0.44 -$0.03 $0.98
Diluted EPS (Cont. Ops) $0.02 -$0.06 -$0.44 -$0.03 $0.89
Weighted Average Basic Share $24.6M $26.6M $27.3M $28.1M $29.2M
Weighted Average Diluted Share $25.6M $26.6M $27.3M $28.1M $32.2M
 
EBITDA $3.4M $1.2M -$6.6M $5M $30.1M
EBIT $1.2M -$1.7M -$10.5M $318K $24.3M
 
Revenue (Reported) $58.2M $69.8M $79M $86.8M $170.5M
Operating Income (Reported) $1.2M -$1.7M -$10.5M $318K $24.3M
Operating Income (Adjusted) $1.2M -$1.7M -$10.5M $318K $24.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16M $21.2M $18.8M $26.5M $58.3M
Revenue Growth (YoY) 9.89% 32.72% -11.1% 40.69% 120.13%
 
Cost of Revenues $10.1M $13.4M $12.9M $16.9M $35.1M
Gross Profit $5.9M $7.8M $6M $9.6M $23.3M
Gross Profit Margin 36.77% 36.7% 31.66% 36.35% 39.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $10.2M $7.8M $8.3M $15M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $10.2M $7.8M $8.3M $15M
Operating Income $346K -$2.4M -$1.8M $1.3M $8.3M
 
Net Interest Expenses $10K $3K $63K -- --
EBT. Incl. Unusual Items $336K -$2.4M -$1.9M $1.4M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K $475K $218K $424K $612K
Net Income to Company $409K -$2.9M -$2.1M $990K $7.8M
 
Minority Interest in Earnings -$11K $75K -$3K -$1K --
Net Income to Common Excl Extra Items $398K -$2.8M -$2.1M $989K $7.8M
 
Basic EPS (Cont. Ops) $0.02 -$0.10 -$0.08 $0.03 $0.25
Diluted EPS (Cont. Ops) $0.01 -$0.10 -$0.08 $0.03 $0.22
Weighted Average Basic Share $25.9M $27.2M $27.5M $28.8M $31.4M
Weighted Average Diluted Share $29.5M $27.2M $27.5M $32.2M $35M
 
EBITDA $1M -$1.5M -$741K $2.6M $9.8M
EBIT $346K -$2.4M -$1.8M $1.3M $8.3M
 
Revenue (Reported) $16M $21.2M $18.8M $26.5M $58.3M
Operating Income (Reported) $346K -$2.4M -$1.8M $1.3M $8.3M
Operating Income (Adjusted) $346K -$2.4M -$1.8M $1.3M $8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.7M $75M $76.6M $94.4M $202.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.8M $46.8M $51M $59.5M $121.6M
Gross Profit $20.9M $28.2M $25.7M $35M $80.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.6M $32.6M $35.5M $31.5M $49.4M
Other Inc / (Exp) -- $580K -- -- --
Operating Expenses $19.6M $32.6M $35.5M $31.5M $49.4M
Operating Income $1.4M -$4.4M -$9.9M $3.5M $31.3M
 
Net Interest Expenses $104K -- $71K $32K --
EBT. Incl. Unusual Items $1.3M -$3.7M -$10M $3.4M $31.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$77K $1.4M $1.3M $1.2M -$4M
Net Income to Company $1.3M -$5.1M -$11.2M $2.2M $35.5M
 
Minority Interest in Earnings -$27K $218K -$8K -$17K -$14K
Net Income to Common Excl Extra Items $1.3M -$4.9M -$11.2M $2.2M $35.5M
 
Basic EPS (Cont. Ops) $0.06 -$0.17 -$0.41 $0.07 $1.19
Diluted EPS (Cont. Ops) $0.04 -$0.17 -$0.41 $0.06 $1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.7M -$1.4M -$5.8M $8.4M $37.4M
EBIT $1.4M -$4.4M -$9.9M $3.5M $31.3M
 
Revenue (Reported) $59.7M $75M $76.6M $94.4M $202.3M
Operating Income (Reported) $1.4M -$4.4M -$9.9M $3.5M $31.3M
Operating Income (Adjusted) $1.4M -$4.4M -$9.9M $3.5M $31.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16M $21.2M $18.8M $26.5M $58.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $13.4M $12.9M $16.9M $35.1M
Gross Profit $5.9M $7.8M $6M $9.6M $23.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $10.2M $7.8M $8.3M $15M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $10.2M $7.8M $8.3M $15M
Operating Income $346K -$2.4M -$1.8M $1.3M $8.3M
 
Net Interest Expenses $10K $3K $63K -- --
EBT. Incl. Unusual Items $336K -$2.4M -$1.9M $1.4M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K $475K $218K $424K $612K
Net Income to Company $409K -$2.9M -$2.1M $990K $7.8M
 
Minority Interest in Earnings -$11K $75K -$3K -$1K --
Net Income to Common Excl Extra Items $398K -$2.8M -$2.1M $989K $7.8M
 
Basic EPS (Cont. Ops) $0.02 -$0.10 -$0.08 $0.03 $0.25
Diluted EPS (Cont. Ops) $0.01 -$0.10 -$0.08 $0.03 $0.22
Weighted Average Basic Share $25.9M $27.2M $27.5M $28.8M $31.4M
Weighted Average Diluted Share $29.5M $27.2M $27.5M $32.2M $35M
 
EBITDA $1M -$1.5M -$741K $2.6M $9.8M
EBIT $346K -$2.4M -$1.8M $1.3M $8.3M
 
Revenue (Reported) $16M $21.2M $18.8M $26.5M $58.3M
Operating Income (Reported) $346K -$2.4M -$1.8M $1.3M $8.3M
Operating Income (Adjusted) $346K -$2.4M -$1.8M $1.3M $8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6M $18.9M $9.8M $13.8M $46.9M
Short Term Investments -- -- $507K $14K $14K
Accounts Receivable, Net $10M $11.4M $9.5M $14.3M $28M
Inventory -- -- -- -- --
Prepaid Expenses $4.2M -- -- -- --
Other Current Assets -- $3.7M $3.9M $4M $6.1M
Total Current Assets $31.9M $34M $23.7M $32.1M $81M
 
Property Plant And Equipment $8.5M $8.6M $6.8M $7.3M $8.3M
Long-Term Investments -- -- -- -- --
Goodwill $2.2M $2.1M $2M $2.1M $2M
Other Intangibles $10M $10.3M $12.5M $13.8M $13.4M
Other Long-Term Assets $2.6M $2.2M $1.5M $2.4M $1.3M
Total Assets $57.3M $59.2M $48M $59.4M $113.4M
 
Accounts Payable $1.4M $1.8M $2.6M $2.7M $4.6M
Accrued Expenses $9.2M $14M $13.4M $10.9M $18.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $990K $1M $693K $782K $877K
Other Current Liabilities $1.7M $1.3M $877K $1.3M $1.6M
Total Current Liabilities $18.3M $21.3M $20.8M $22.9M $39.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $31M $32.8M $30M $34.4M $50.1M
 
Common Stock $289K $303K $306K $320K $345K
Other Common Equity Adj -$938K -$2.2M -$2.1M -$1.6M -$2.5M
Common Equity $29.6M $29.9M $18.8M $25.7M $63.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.4M -$3.5M -$727K -$708K -$83K
Total Equity $26.3M $26.4M $18M $25M $63.4M
 
Total Liabilities and Equity $57.3M $59.2M $48M $59.4M $113.4M
Cash and Short Terms $17.6M $18.9M $10.3M $13.8M $46.9M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $17.3M $15.4M $10.3M $19M $56.6M
Short Term Investments -- -- $512K $14K --
Accounts Receivable, Net $10M $10.9M $8.5M $14.1M $29.6M
Inventory -- -- -- -- --
Prepaid Expenses $4M $3.8M -- -- --
Other Current Assets -- -- $4.2M $3.8M $6.2M
Total Current Assets $31.3M $30.1M $23.5M $36.9M $92.3M
 
Property Plant And Equipment $13.7M $7.5M $6.7M $7M $8.7M
Long-Term Investments -- -- -- -- --
Goodwill $2.2M $2.1M $2M $2.1M $2M
Other Intangibles $4.4M $11.2M $13.1M $13.8M $13.6M
Other Long-Term Assets $2.5M $2.1M $2.3M $2M $1.3M
Total Assets $56.3M $54.9M $49.1M $63.6M $125.2M
 
Accounts Payable $1.3M $1.7M $2.2M $2.1M $4.5M
Accrued Expenses $9M $13.3M $13.6M $10.5M $19.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $812K $633K $804K $904K
Other Current Liabilities $2.1M $1.2M $1.1M $1.2M $1.5M
Total Current Liabilities $17.7M $20.4M $21.2M $25.3M $39.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29.5M $30.9M $31.4M $36.7M $49.8M
 
Common Stock $294K $304K $307K $320K $349K
Other Common Equity Adj -$948K -$2.2M -$1.6M -$1.8M -$2.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.4M -$732K -$724K -$707K -$83K
Total Equity $26.8M $24M $17.7M $26.9M $75.4M
 
Total Liabilities and Equity $56.3M $54.9M $49.1M $63.6M $125.2M
Cash and Short Terms $17.3M $15.4M $10.8M $19M $56.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $644K -$1.8M -$12M -$889K $28.7M
Depreciation & Amoritzation $2.3M $2.9M $3.9M $4.7M $5.8M
Stock-Based Compensation $913K $1.8M $3.3M $4M $4M
Change in Accounts Receivable -$481K -$1.9M $1.3M -$5.1M -$14.7M
Change in Inventories -- -- -- -- --
Cash From Operations $5.7M $5.2M -$1.2M $5.9M $35M
 
Capital Expenditures $1.4M $4.4M $6.5M $5.6M $7.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$4.4M -$7M -$5.1M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $580K -- -- -- --
Long-Term Debt Repaid -- -- -$639K -$452K -$513K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$864K -$1.5M -- -$452K -$610K
Cash From Financing $2.3M $773K -$307K $2.9M $6.1M
 
Beginning Cash (CF) $10.9M $17.6M $18.9M $9.8M $13.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $1.6M -$8.6M $3.7M $33.3M
Ending Cash (CF) $17.6M $18.9M $9.8M $13.8M $46.9M
 
Levered Free Cash Flow $4.2M $783K -$7.7M $339K $27.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $409K -$2.9M -$2.1M $990K $7.8M
Depreciation & Amoritzation $697K $873K $1.1M $1.3M $1.6M
Stock-Based Compensation $278K $537K $962K $1M $2.9M
Change in Accounts Receivable -$448K $487K $1.1M $137K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $757K -$1.5M $1.8M $6.8M $10.9M
 
Capital Expenditures $503K $1.9M $1.7M $1.3M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$503K -$1.9M -$1.7M -$1.3M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$70K -$291K -$103K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$38K -- -- --
Cash From Financing -$423K -$12K $251K -$291K $860K
 
Beginning Cash (CF) $17.6M $18.9M $9.8M $13.8M $46.9M
Foreign Exchange Rate Adjustment -$108K -$28K $210K $32K $282K
Additions / Reductions -$169K -$3.4M $328K $5.1M $9.4M
Ending Cash (CF) $17.3M $15.4M $10.3M $19M $56.6M
 
Levered Free Cash Flow $254K -$3.4M $82K $5.4M $8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3M -$5.1M -$11.2M $2.2M $35.5M
Depreciation & Amoritzation $2.3M $3M $4.1M $4.9M $6.1M
Stock-Based Compensation $1M $2M $3.7M $4.1M $5.8M
Change in Accounts Receivable -$837K -$937K $2M -$6.1M -$16.2M
Change in Inventories -- -- -- -- --
Cash From Operations $5.7M $2.9M $2.1M $10.9M $39.1M
 
Capital Expenditures $1.3M $5.8M $6.3M $5.2M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$5.8M -$6.8M -$4.7M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$673K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$460K -- -- --
Cash From Financing $2M $1.2M -$44K $2.3M $7.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$1.7M -$4.8M $8.5M $37.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.3M -$2.9M -$4.2M $5.7M $30.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $409K -$2.9M -$2.1M $990K $7.8M
Depreciation & Amoritzation $697K $873K $1.1M $1.3M $1.6M
Stock-Based Compensation $278K $537K $962K $1M $2.9M
Change in Accounts Receivable -$448K $487K $1.1M $137K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $757K -$1.5M $1.8M $6.8M $10.9M
 
Capital Expenditures $503K $1.9M $1.7M $1.3M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$503K -$1.9M -$1.7M -$1.3M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$70K -$291K -$103K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$38K -- -- --
Cash From Financing -$423K -$12K $251K -$291K $860K
 
Beginning Cash (CF) $17.6M $18.9M $9.8M $13.8M $46.9M
Foreign Exchange Rate Adjustment -$108K -$28K $210K $32K $282K
Additions / Reductions -$169K -$3.4M $328K $5.1M $9.4M
Ending Cash (CF) $17.3M $15.4M $10.3M $19M $56.6M
 
Levered Free Cash Flow $254K -$3.4M $82K $5.4M $8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
99
SOC alert for May 20

Sable Offshore [SOC] is down 0.79% over the past day.

Buy
52
RGC alert for May 20

Regencell Bioscience Holdings [RGC] is up 31.16% over the past day.

Sell
40
GWLIF alert for May 20

Great-West Lifeco [GWLIF] is up 13.42% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock